Net Worth Over Time ($K · nominal)

Cash
401K
House
Total Net Worth
Dashed lines: Retire · 401K draw · SS start

Year-by-Year Projection

Age Phase Cash ($K) 401K ($K) House ($K) Net Worth ($K) Spending ($K) Saving ($K) SS ($K) Net Flow ($K) Notes
All values in nominal (future) dollars · inflation-adjusted flows · rates are nominal